Mortgage balance over time
Show year-by-year table
| Year | Interest paid | Capital repaid | Balance |
|---|
How mortgage repayments are calculated
A repayment mortgage uses a fixed monthly payment worked out so that the loan is fully repaid by the end of the term. In the early years most of each payment is interest. As the balance falls, more of each payment goes towards the capital.
Overpaying reduces the balance sooner, so you pay less interest overall and finish earlier. This calculator assumes your contractual payment stays the same and the overpayment comes on top.
Assumptions
- One interest rate for the whole term. In reality, most borrowers fix for 2 to 5 years and then remortgage.
- Interest is calculated monthly. Lender fees are not added to the loan.
- Overpayments are made every month from the start.